INVESTOR RELATIONS

Latest Results

Unaudited Interim Results for the six months ended 30 June 2023

STM Group Plc (AIM: STM), the multi-jurisdictional financial services group, is pleased to announce its unaudited interim results for the six months ended 30 June 2023.

Download
The full results are available to
view and download in PDF format

 

Financial Highlights:

 2023
(reported)
2023
(underlying)**
2022
(reported)
2022
(underlying)**
Revenue£13.2m£13.2m£11.3m£11.3m
Profit before other items*£1.5m£1.8m£1.4m£1.7m
Profit before taxation ("PBT")£0.1m£0.4m£0.5m£0.8m
Profit before other items margin11%14%12%15%
Earnings per share0.17pN/A0.62pN/A
Cash at bank (net of borrowings)£13.8m£16.9m
Interim dividend-0.60p

* defined as revenue from continuing operations less operating expenses i.e. profit from continuing operations before taxation, net finance costs, depreciation, amortization, and non-operating items such as bargain purchase gain and loss on the sale of investments

** Underlying statistics are net of certain transactions which are either non-recurring or exceptional and thus do not form part of the normal course of business.

Operating Highlights:

  • Recurring revenue resilient at 95% of total revenues, similar to prior periods
  • Successful integration of Mercer SIPP and SSAS businesses acquired in the second half of 2022
  • Completion of first part of the strategic review
  • The strategic review led in turn to a Group-wide technology review as part of a drive to improve efficiencies and margins
  • Significant upfront work completed as part of being Consumer Duty ready
  • Appointment of new Head of Business Development, leading to increased volumes of illustrations for our flexible annuity products
  • Successful implementation of new client interest sharing policy

Post-period Highlights:

  • On 11 July 2023, the boards of STM, and PSF Capital GP II Limited as general partner of PSF Capital Reserve LP ("Pension SuperFund Capital"), announced that they had reached agreement in principle on the key terms of a possible cash offer (the "Offer") for the entire issued and to be issued share capital of the Company at a price of 70 pence per share.
  • On 5 September 2023, the Company announced revised terms for a possible cash offer at a price of 67 pence per share that would be conditional upon the completion of a disposal of certain parts of the Group that are non-core to the strategy of Pension SuperFund Capital (the "Revised Possible Offer"). It was also announced that Alan Kentish (a director and shareholder of the Company) had signed heads of terms with STM and Pension SuperFund Capital to acquire certain parts of the Group, comprising the UK SIPP businesses and entities connected with the 'funder' of the Master Trust.
  • On 27 September 2023, the Company announced it had received a revised proposal, being an offer price of up to 67 pence per share, comprising 60 pence per share payable in cash upon completion of the possible offer and a further 7 pence per share by way of an unsecured loan note, repayable 12 months following the date on which a firm intention to make an offer is announced in accordance with Rule 2.7 of the City Code on Takeovers and Mergers (the "Code"), with repayment contingent on certain conditions that are being discussed between Pension SuperFund Capital and the Company. It also announced discussions with Alan Kentish (a director and shareholder of the Company) with respect to the acquisition of certain parts of the Group had been revised such that it is now proposed that Mr Kentish will only acquire the Group's UK SIPP businesses.
  • The Company has also announced in accordance with Rule 2.6(a) of the Code, that a further extension to the date by which Pension SuperFund Capital is required either to announce a firm intention to make an offer in accordance with Rule 2.7 of the Code or to announce that it does not intend to make an offer for the Company had been granted by the Takeover Panel, in order to allow further time for these discussions to be completed. Consequently, Pension SuperFund Capital is required either to announce a firm intention to make an offer in accordance with Rule 2.7 of the Code or to announce that it does not intend to make an offer for the Company by not later than 5.00pm on 11 October 2023. 
  • There can be no certainty that any offer will ultimately be made for the Company.

 

Chief Executive’s Review

Overview

I am pleased to present the results for the half year ended 30 June 2023. To say it has been a busy period would be an understatement, firstly with the strategic review and more recently in dealing with the possible offer by Pension SuperFund Capital for the entire issued and to be issued share capital of the Company, as first announced on 11 July 2023. During the recent months, the management has been heavily focused on facilitating Pension SuperFund Capital's due diligence workstreams. Despite the exceptional circumstances, all colleagues and teams have worked hard to ensure continued delivery of service to customers and value to shareholders.  

In this respect, and as previously announced, certain changes to the policy on interest income were put into effect on 1 July 2023. This allowed for better rate negotiations on client cash balances with banks, and changes were made to how this was shared with customers. Whilst the first half of the year has seen the benefits of increased market interest rates and the income that can be generated from funds held on behalf of clients, the second half of the financial year is particularly expected to see the significant benefits from the change in policy, as well as from the materially rising interest rate environment which the Company has benefited from during 2023. This increased interest income compensated for income from new business generation across the Group being slower than anticipated. With recurring operating revenue continuing to hold up well when compared to the first half of 2022, the overall revenue for the period was 17% higher than the prior period.

Operational expenses for the period were £11.7 million (2022: £10.0 million), broadly in line with management expectations, with overruns in certain expense categories, mainly legal and professional costs, being compensated for by savings in personnel costs. Non-operational expenses, classified as "other items" on the income statement, increased in comparison with the prior period, particularly in relation to finance costs (£302,000, 2022: £99,000) and the non-cash item of amortisation of the client portfolios (£672,000, 2022: £445,000). The increases were expected following the acquisition of the additional SIPP and SSAS portfolios from Mercer Ltd.

Financial review

Financial performance in the period

The Group delivered total revenue in the six months to 30 June 2023 of £13.2 million (2022: £11.3 million), of which £0.9 million was interest income (2022: £0.08 million). The current period also saw the benefit of £1.4 million of income from the Mercer portfolios which were acquired in September 2022 and which therefore did not contribute to the revenues reported in the prior period.

Recurring revenues at 95% of total revenues for the period remained consistent and in line with the prior period (2022: 94%). Recurring revenues for the current period were £12.6 million, as compared to £10.6 million in the prior period, with £1.4 million being the contribution from the Mercer portfolios.

Profit before other items for the period was £1.5 million (2022: £1.4 million), with reported profit before tax of £0.1 million (2022: £0.5 million). A number of one-off and non-recurring costs, including legal and professional costs associated with a strategic review of the business and other contractual matters, were incurred during the period under review. Adjusting for these non-recurring costs results in underlying profit before other items of £1.8 million (2022: £1.7 million) and underlying profit before tax of £0.4 million (2022: £0.8 million).

The reconciliation of reported measures to underlying measures is made up of items which are either non-recurring or exceptional and thus do not form part of the normal course of business. This reconciliation for all three key financial measures is shown in the table below:

RECONCILIATION OF REPORTED TO UNDERLYING MEASURES
 REVENUE PROFIT BEFORE OTHER ITEMS PROFIT BEFORE TAX
 2023 2022 2023 2022 2023 2022
 £m £m £m £m £m £m
Reported measure 13.2 11.3 1.5 1.4 0.1 0.5
Add: non-recurring costs - - 0.3 0.3 0.3 0.3
Underlying measure 13.2 11.3 1.8 1.7 0.4 0.8

 

Cashflows

Cash and cash equivalents as at 30 June 2023 were £18.9 million (2022: £18.1 million), with cash generated from operating activities being £1.6 million (2022: £1.2 million), thus exceeding the reported profit before tax.

During the period the Group also repaid £0.3 million of the secured bank loan and the outstanding balance as at 30 June 2023 was £5.1 million. As a result, net cash and cash equivalents as at 30 June 2023 amounted to £13.8 million (2022: £16.9 million).  

As would be expected for a group which is regulated in several jurisdictions, a significant proportion of the cash balances forms part of the Group's regulatory and solvency requirements. It is not possible to determine the exact amount of cash and cash equivalents required for solvency purposes, as other assets can also be used to support the regulatory solvency requirements. However, the aggregated regulatory capital requirement across the Group as at 30 June 2023 was £15.7 million (2022: £16.9 million) largely due to the increase in market interest rates resulting in a higher discount rate being applied to the life assurance solvency capital requirement.  

Accrued income, in the form of work performed for clients but not billed, as at 30 June 2023 amounted to £2.6 million (2022: £1.6 million). This increase was largely because of the accrued income on the Mercer portfolios acquired in September 2022, and which would therefore not have been present at the previous period end, and increased interest income accruals because of market rate movements. This gives some visibility of revenue still to be billed and subsequently collected as cash at bank.

Additionally, deferred income relating to annual fees invoiced but not yet earned at 30 June 2023 amounted to £4.1 million (2022: £3.9 million). This figure also gives good visibility of revenue that is still to be earned through the Income Statement in the coming months. 

Trade receivables as at 30 June 2023 were £3.5 million (2022: £3.4 million).

Prepayments increased by £0.6 million to £1.3 million (2022: £0.7 million) as at the period end as compared to prior year largely as a result of legal fees, claims excesses and Financial Ombudsman Services fees incurred but recoverable from other parties.

Other creditors and accruals increased by £2.0 million to £6.7 million (2022 (restated): £4.7 million) as a result of the Mercer portfolios acquisition and incremental movements in operational accruals across the Group.  

As more fully explained in Note 12, the comparative figures in the Statement of Financial Position as at 30 June 2022 have been restated to correct allocations previously made in the prior year's interim financial statements in respect of liabilities for current tax, trade and other receivables, and trade and other payables.

The reallocations had no impact on either the net asset position of the Group as at 30 June 2022 or the income statement of the Group for the six months ended on that date, both as previously reported.

Dividend

Given the ongoing discussions with PSF in respect to a possible offer, the Board has taken the decision not to declare an interim dividend for the current period (2022: interim dividend of 0.6p declared and subsequently paid).

Review of operations

Pensions

The pensions administration businesses continue to be the cornerstone of our operations.

Pensions revenue for the period was £11.0 million (2022: £9.1 million) representing 83% (2022: 80%) of total Group revenues, with the Mercer portfolios accounting for £1.4 million (£2022: £Nil) of the £1.9 million of increased revenue. Total pensions revenue arose as follows: £4.6 million (2022: £4.9 million) from QROPS, £3.7 million (2022: £1.8 million) from the SIPP and SSAS businesses and a further £2.1 million (2022: £1.8 million) from the workplace pensions business. In addition, the Group also achieved a revenue contribution of £0.6 million (2022: £0.6 million) from third party administration and Group Pension Plans.

The recurring revenue percentage for this operating segment increased to 96% of all pensions revenues (2022: 95%), which, when combined with the relatively low attrition rates, remains a solid predictor of future divisional profitability.

With our new Group Head of Business Development having joined earlier in the year and a new business development team now in place, management believes that the pension businesses are now better positioned to drive organic growth. The independent strategic review commissioned in the period also identified areas for focus in technology and processes, which the Group has continued to explore during this period. Subject to the outcome of the possible Offer and related management buy-out, there will be an ongoing focus on these areas to enhance margins. Internationally, the focus is on increasing revenue through our Malta occupational pension schemes for international businesses.

Life Assurance

Revenue for the combined Life Assurance businesses amounted to £1.9 million, which was consistent with the revenue generated in the same period in 2022 (£1.9 million). In a similar manner to the pensions operating segment, the life assurance businesses also had high levels of recurring fees, which remained stable at 94% of total life assurance revenues (2022: 94%).  

Our flexible annuity products aimed at the UK market remain the key focus for sustainable organic growth within our life businesses. Conversion times for new business remain slow and unpredictable, albeit with our new Business Development team fully embedded the pipeline based on illustrations issued is now considerably higher. The continuing effort to expand our intermediary base is an important part of improving our new business numbers.  

Regulatory Developments and Consumer Duty

Consumer Duty, which is a framework set out by the Financial Conduct Authority ("FCA") for providers and adviser firms of all sizes providing financial products or adviser to consumers to measure whether they are delivering good outcomes for UK consumers, came into force on 31 July 2023.  This framework puts greater focus on firms to ensure they are actively assessing, improving and evidencing how they are support UK consumers in making good financial decisions about their future.  Consumer duty applies to firms operating in the UK, so it applies both to our UK SIPP companies and to our Gibraltar companies that provide products and service to UK residents and financial advisers.

Across the UK and Gibraltar, we implemented a Consumer Duty working party project to oversee the implementation and review our products and service. Various areas of our businesses, products and services were reviewed with changes made to simplify our product range as well as ensuring documentation, processes, procedures and policies were all updated to reflect the regulatory changes. We are pleased with the progress made and, whilst there are areas for improvement, management are of the view that we are meeting our regulatory requirements and our products and services are designed to deliver good customer outcomes.

Outlook

Since 30 June 2023 (being the date to which STM's interim results were drawn up), the Group has continued to demonstrate resilience in its underlying business through the continuing high levels of recurring revenues, supplemented by strengthening interest income from its interest sharing model. As a result, the Group expects to be in line with management's internal expectations for the year ending 31 December 2023.

Possible Offer for the Company

The latest update on the possible offer was announced on 27 September 2023, when the Company updated that it had received a revised proposal, being an offer price of up to 67 pence per share, comprising 60 pence per share payable in cash upon completion of the possible offer and a further 7 pence per share by way of an unsecured loan note, repayable 12 months following the date on which a firm intention to make an offer is announced in accordance with Rule 2.7 of the Code, with repayment contingent on certain conditions that being discussed between Pension SuperFund Capital and the Company. It also announced discussions with Alan Kentish (a director and shareholder of the Company) with respect to the acquisition of certain parts of the Group had been revised such that it is now proposed that Mr Kentish will only acquire the Group's UK SIPP businesses.

The Company has also announced in accordance with Rule 2.6(a) of the Code, that a further extension to the date by which Pension SuperFund Capital is required either to announce a firm intention to make an offer in accordance with Rule 2.7 of the Code or to announce that it does not intend to make an offer for the Company had been granted by the Takeover Panel, in order to allow further time for these discussions to be completed. Consequently, Pension SuperFund Capital is required either to announce a firm intention to make an offer in accordance with Rule 2.7 of the Code or to announce that it does not intend to make an offer for the Company by not later than 5.00pm on 11 October 2023.  The Board also notes that there can be no certainty that any offer will ultimately be made for the Company. 

In the meantime, STM's executive management has continued to focus on developing the underlying businesses of the Group.

Alan Kentish

Chief Executive Officer

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME       

For the period from 1 January 2023 to 30 June 2023

  Notes Unaudited
6 months to
30 June
2023
£'000
Unaudited
6 months to
30 June
2022
£'000
Audited
Year to
31 December 2022
£'000
Revenue 5 13,208 11,323 24,094
Administrative expenses  (11,729) (9,966) (20,773)
Profit before other items 1,479 1,357 3,321
OTHER ITEMS
Bargain purchase gain - - 327
(Loss)/gain on revaluation of financial instruments (36) - 11
Loss on disposal of subsidiaries - - (162)
Finance costs (302) (99) (322)
Depreciation and amortisation (995) (778) (1,597)
Profit before taxation 146 480 1,578
Taxation (46) (111) (724)
Profit after taxation 100 369 854
OTHER COMPREHENSIVE INCOME
Items that are or may be reclassified to profit and loss
Foreign currency translation differences for foreign operations
(11) 13 12
Total other comprehensive (loss)/income (11)1312
Total comprehensive income for the period/year 89 382 866
 
Profit attributable to:
Owners of the Company
100 305 844
Non-controlling interests - 64 10
  100 369 854
Total comprehensive income
attributable to:
Owners of the Company
89 318 856
Non-controlling interests - 64 10
  89 382 866
Earnings per share basic (pence) 6 0.17 0.62 1.42
Earnings per share diluted (pence) 6 0.17 0.62 1.42

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 30 June 2023

 Notes Unaudited
30 June
2023
 
£'000
Unaudited
30 June
2022
Restated
(Note 12)
£'000
Audited
31 December
2022
 
£'000
ASSETS     
Non-current assets     
Property and office equipment  933 1,317 1,161
Intangible assets  21,745 19,437 22,125
Financial assets  1,728 881 1,762
Deferred tax asset  51 76 58
Total non-current assets  24,457 21,711 25,106
     
Current assets     
Accrued income  2,576 1,550 860
Trade and other receivables 9 6,901 6,804 8,461
Receivables due from insurers  488 24,130 488
Cash and cash equivalents 8 18,931 18,118 19,234
Total current assets  28,896 50,602 29,043
Total assets  53,353 72,313 54,149
     
EQUITY     
Called up share capital 12 59 59 59
Share premium account  22,372 22,372 22,372
Retained earnings  14,482 14,734 14,382
Other reserves  (2,322) (467) (1,843)
Equity attributable to owners of the Company  34,591 36,698 34,970
Non-controlling interests  - (388) (68)
Total equity  34,591 36,310 34,902
     
LIABILITIES     
Current liabilities     
Liabilities for current tax  568 - 788
Trade and other payables 10 12,813 10,366 12,517
Provisions  488 24,130 488
Total current liabilities  13,869 34,496 13,793
Non-current liabilities     
Other payables 11 4,566 1,074 5,050
Deferred tax liabilities  327 433 404
Total non-current liabilities  4,893 1,507 5,454
Total liabilities and equity  53,353 72,313 54,149

STATEMENT OF CONSOLIDATED CASHFLOW

For the period from 1 January 2023 to 30 June 2023

 Notes   Unaudited
30 June
  2023
 
£'000
Unaudited
30 June
2022
Restated
(Note 12)
£'000
Audited
31 December
2022
 
£'000
Operating activities    
Profit for the period/year before tax  146 480 1,578
Adjustments for:     
Depreciation of property and office equipment  323 333 673
Amortisation of intangible assets  672 445 924
Loss on disposal of property and office equipment  50 - 4
Unrealised loss/(gain) on financial instruments at FVTPL  36 - (11)
Bargain purchase gain  - - (327)
Taxation paid  (337) (1,037) (619)
Decrease/(increase) in trade and other receivables  1,560 1,150 (1,396)
Decrease in receivables due from insurers  - - 23,642
(Increase)/decrease in accrued income  (1,716) (239) 558
Increase in trade and other payables  857 116 2,428
Decrease in provisions  - - (23,642)
Net cash generated from operating activities  1,591 1,248 3,812
Investing activities     
Purchase of property and office equipment  (143) (13) (165)
Increase in intangible assets  (292) (527) (937)
Disposal of investments  - - 1,477
Purchase of financial instrument  - - (1,734)
Acquisition of non-controlling interests  (400) - (120)
Consideration paid on acquisition of subsidiaries and portfolio  (220) - (3,454)
Net cash absorbed by investing activities  (1,055) (540) (4,933)
Financing activities     
Proceeds from bank loan  - - 4,463
Repayment of bank loan  (275) (275) (550)
Interest paid on bank loan  (190) (62) (162)
Lease liabilities paid  (363) (473) (724)
Dividends paid 7 - - (891)
Net cash (absorbed by)/generated from financing activities  (828) (810) 2,136
(Decrease)/increase in cash and cash
equivalents
 (292) (102) 1,015
Reconciliation of net cash flow to movement in net funds     
Analysis of cash and cash equivalents during the period/year     
(Decrease)/increase in cash and cash equivalents  (292) (102) 1,015
Effect of movements in exchange rates on cash and cash equivalents  (11) 13 12
Balance at start of period/year 8  19,234 18,207 18,207
Balance at end of period/year 8 18,931 18,118 19,234

STATEMENT OF CONSOLIDATED CHANGES IN EQUITY

For the period from 1 January 2023 to 30 June 2023

  Share
Capital
£000
Share
Premium
£000
Retained
Earnings
£000
Treasury
Shares
£000
Foreign Currency Translation
Reserve
£000
Share
Based
Payments
Reserve
£000
 
 
Other
Reserve
£000
Total
£000
Non-Controlling Interests
£000
Total Equity
£000
Balance at 1 January 2022 59 22,372 14,429 (549) (93) 162 - 36,380 (452) 35,928
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
Profit for the year - - 844 - - - - 844 10 854
Other comprehensive income
Foreign currency translation differences - - - - 12 - - 12 - 12
Transactions with owners, recorded directly in equity
Acquisition of non-controlling interests - - - - - - (1,375) (1,375) 374 (1,001)
Dividend paid - - (891) - - - - (891) - (891)
At 31 December 2022 and  1 January 2023 59 22,372 14,382 (549) (81) 162 (1,375) 34,970 (68) 34,902
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD
Profit for the period - - 100 - - - - 100 - 100
Other comprehensive income
Foreign currency translation differences - - - - (11) - - (11) - (11)
Transactions with owners, recorded directly in equity
Acquisition of non-controlling interests - - - - - - (468) (468) 68 (400)
At 30 June 2023 59 22,372 14,482 (549) (92) 162 (1,843) 34,591 - 34,591
Page last up-dated: 28 September 2023